Overview
Amcor plc
Latest 10-K: FY2026, filed Aug 14, 2026 · Open the 10-K (Inline XBRL) ↗
- Revenue
- $23.51B
- 56.6%YoYup from FY2025
- TotalRevenue
- Gross profit
- $4.69B
- 65.5%YoYup from FY2025
- GrossProfit
- Operating income
- $1.90B
- 88.2%YoYup from FY2025
- OperatingIncome
- Net income
- $1.11B
- 116.4%YoYup from FY2025
- NetIncome
- Diluted EPS
- $2.38
- 48.7%YoYup from FY2025
- EPSDiluted
- Diluted shares
- 463.8M
- 45.6%YoYup from FY2025
- WeightedAvgSharesDiluted
At a glance
Growth
- Amcor plc reported revenue of $23.51B for fiscal 2026, up 56.6% from fiscal 2025.
- Revenue grew faster than the median S&P 500 member in 2 of the last 4 fiscal years.
Profitability
- Operating margin was 8.1% and net margin was 4.7%.
Per share
- Diluted EPS was $2.38, up 48.7% from the prior year.
Written from the filed figures on this page by fixed rules — no AI.
Data as of Oct 30, 2026 · Sources: SEC EDGAR 10-K
Financial statements
Annual figures from the 10-K, most recent fiscal year first.
Income Statement
5 annual periodsChip: YoY change.
| Line item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | 4Y CAGR |
|---|---|---|---|---|---|---|
| Revenue | $23.51B56.6%up | $15.01B10.0%up Benchmark median 6.4% | $13.64B7.2%down Benchmark median 4.5% | $14.69B1.0%up Benchmark median 4.8% | $14.54B13.1%up Benchmark median 10.3% | 12.8% |
| Gross Profit Median of 315 / 498 | $4.69B65.5%up | $2.83B4.5%up Benchmark median 6.8% | $2.71B0.5%down Benchmark median 5.5% | $2.73B3.4%down Benchmark median 5.2% | $2.82B3.2%up Benchmark median 8.3% | 13.6% |
| Operating Income Median of 373 / 498 | $1.90B88.2%up | $1.01B16.9%down Benchmark median 7.3% | $1.21B19.5%down Benchmark median 7.4% | $1.51B21.7%up Benchmark median 4.9% | $1.24B6.2%down Benchmark median 7.5% | 11.3% |
| Net Income | $1.11B116.4%up | $0.51B30.0%down Benchmark median 4.8% | $0.73B30.3%down Benchmark median 5.7% | $1.05B30.2%up Benchmark median 1.9% | $0.81B14.3%down Benchmark median 1.3% | 8.3% |
| EPS (Diluted) | $2.3848.7%up | $1.6036.5%down Benchmark median 6.2% | $2.52‡n/m Benchmark median 7.9% | $0.7033.3%up Benchmark median 1.9% | $0.5312.1%down Benchmark median 1.5% | n/m |
‡ Share basis changed between these years (stock split or reverse split).
Balance Sheet
5 annual periodsChip: YoY change.
| Line item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | 4Y CAGR |
|---|---|---|---|---|---|---|
| Total Assets | $37.09B0.1%up | $37.07B124.3%up Benchmark median 5.6% | $16.52B2.8%down Benchmark median 3.4% | $17.00B2.4%down Benchmark median 4.1% | $17.43B1.4%up Benchmark median 2.2% | 20.8% |
| Total Liabilities Median of 357 / 498 | $25.29B0.1%down | $25.33B101.5%up Benchmark median 6.4% | $12.57B2.6%down Benchmark median 1.9% | $12.91B2.8%down Benchmark median 2.9% | $13.29B7.4%up Benchmark median 2.0% | 17.5% |
| Stockholders' Equity | $11.80B0.5%up | $11.74B197.0%up Benchmark median 6.8% | $3.95B3.3%down Benchmark median 5.4% | $4.09B1.2%down Benchmark median 7.3% | $4.14B14.1%down Benchmark median 2.5% | 29.9% |
| Cash & Equivalents | $1.11B34.8%up | $0.83B40.6%up Benchmark median 5.2% | $0.59B14.7%down Benchmark median 1.9% | $0.69B11.1%down Benchmark median 6.7% | $0.78B8.8%down Benchmark median -8.6% | 9.5% |
| Total Debt | $13.88B0.8%down | $13.98B111.4%up Benchmark median 2.1% | $6.62B0.8%down Benchmark median 0.2% | $6.67B4.9%up Benchmark median 0.3% | $6.35B2.6%up Benchmark median 0.1% | 21.6% |
Cash Flow Statement
5 annual periodsChip: YoY change.
| Line item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | 4Y CAGR |
|---|---|---|---|---|---|---|
| Operating Cash Flow | $2.15B54.7%up | $1.39B5.2%up Benchmark median 6.3% | $1.32B4.8%up Benchmark median 4.8% | $1.26B17.4%down Benchmark median 9.9% | $1.53B4.4%up Benchmark median -0.7% | 9.0% |
| Capital Expenditures | $922.00M59.0%up | $580.00M17.9%up Benchmark median 5.4% | $492.00M6.5%down Benchmark median 2.8% | $526.00M0.2%down Benchmark median 11.3% | $527.00M12.6%up Benchmark median 14.0% | 15.0% |
| Free Cash Flow Median of 378 / 498 | $1.23B51.7%up | $0.81B2.3%down Benchmark median 7.3% | $0.83B12.8%up Benchmark median 6.1% | $0.73B26.4%down Benchmark median 8.8% | $1.00B0.6%up Benchmark median -11.3% | 5.3% |
n/m: not meaningful — the base (the prior year, or the first year for the CAGR) was zero or negative, or a per-share figure’s share basis changed (stock split). “—” means the figure is not available.
Benchmark median = median of the companies in the benchmark universe on Dec 31 of each fiscal year, from their own 10-K filings; a change counts only companies whose prior year was positive. Each median uses every member that reports the line item; where fewer than 80% do (banks and insurers file no gross profit), the row names how many. Published where at least 250 companies report it. Updated 2026-10-27. This compares reported figures, not share-price returns. Methodology
Ratios & valuation
FY2026Every ratio read two ways: Wall Street’s popular formula and the value investor’s stricter one. Same question, same unit. Pick a ratio.
Valuation · Earnings yield
What a dollar of market value earned
5.5%
Wall Street
on net earnings
FY2025 3.5%
6.1%
Value investor
on free cash flow
FY2025 5.5%
Gap +0.6 pts: Value-investor figure 0.6 points higher
How it’s calculated
Wall Street · on net earnings
Diluted EPS ÷ fiscal-year-end share price (1 ÷ P/E)
pe_ratio (ratio table)
P/E 18.2×Value investor · on free cash flow
(Operating cash flow − capital expenditures) ÷ market capitalisation (fiscal-year-end close × weighted-average diluted shares)
free cash flow ÷ market cap
Valuation · Enterprise yield
What a dollar of enterprise value earned
10.3%
Wall Street
on EBITDA
FY2025 6.2%
5.8%
Value investor
on EBIT
FY2025 3.6%
Gap −4.5 pts: Value-investor figure 4.5 points lower
How it’s calculated
Wall Street · on EBITDA
EBITDA ÷ enterprise value (1 ÷ EV/EBITDA)
ev_ebitda (ratio table)
EV/EBITDA 9.7×Value investor · on EBIT
Operating income (EBIT) ÷ enterprise value: depreciation counts as a real cost
operating income ÷ (ev_ebitda × ebitda)
Valuation · Book yield
Net assets behind a dollar of market value
58.7%
Wall Street
on book equity
FY2025 80.2%
n/m
Value investor
on tangible book
FY2025 n/m
How it’s calculated
Wall Street · on book equity
Book value of equity ÷ market capitalisation (1 ÷ P/B)
pb_ratio (ratio table)
P/B 1.7×Value investor · on tangible book
Tangible book value (equity less goodwill and intangibles) ÷ market capitalisation
tangible_book_value_per_share ÷ (pb_ratio × book_value_per_share)
Quality · Return on capital
Profit earned on the money in the business
9.4%
Wall Street
ROE: net income ÷ equity
FY2025 6.5%
5.7%
Value investor
ROIC: after-tax operating profit ÷ invested capital
FY2025 2.7%
Gap −3.7 pts: Value-investor figure 3.7 points lower
How it’s calculated
Wall Street · ROE: net income ÷ equity
Net income ÷ average stockholders' equity (start and end of year), including noncontrolling interests. Buybacks shrink equity and lift it.
return_on_equity (ratio table)
Value investor · ROIC: after-tax operating profit ÷ invested capital
Operating profit after tax ÷ invested capital (total assets − cash − non-interest-bearing current liabilities), so leverage cannot flatter it
roic (ratio table)
Quality · Cash margin
Cash profit kept from each dollar of sales
14.4%
Wall Street
EBITDA margin
FY2025 11.5%
5.2%
Value investor
Free-cash-flow margin
FY2025 5.4%
Gap −9.2 pts: Value-investor figure 9.2 points lower
How it’s calculated
Wall Street · EBITDA margin
EBITDA ÷ revenue
ebitda ÷ revenue
Value investor · Free-cash-flow margin
(Operating cash flow − capital expenditures) ÷ revenue: taxes, interest, working capital and capex all paid
free cash flow ÷ revenue
Balance sheet · Liquidity
Short-term assets per dollar of bills due within a year
1.25×
Wall Street
Current ratio
FY2025 1.21×
1.25×
Value investor
Quick ratio, inventory excluded
FY2025 1.21×
Gap Same: Both views read the same
How it’s calculated
Wall Street · Current ratio
Current assets ÷ current liabilities
current_ratio (ratio table)
Value investor · Quick ratio, inventory excluded
(Current assets − inventory) ÷ current liabilities
quick_ratio (ratio table)
Balance sheet · Debt cover
How many times one year of earnings repays all debt
0.24×
Wall Street
EBITDA ÷ total debt
FY2025 0.12×
0.09×
Value investor
FCF ÷ total debt
FY2025 0.06×
Gap −0.15×: Value-investor figure 0.15 lower
How it’s calculated
Wall Street · EBITDA ÷ total debt
EBITDA ÷ total debt (short-term + long-term)
ebitda ÷ total debt
Net debt/EBITDA 3.78×Value investor · FCF ÷ total debt
Free cash flow ÷ total debt: what is actually left to repay it
free cash flow ÷ total debt
Balance sheet · Interest cover
How many times earnings pay the year's interest
5.0×
Wall Street
EBITDA ÷ interest
FY2025 4.4×
2.8×
Value investor
EBIT ÷ interest
FY2025 2.5×
Gap −2.2×: Value-investor figure 2.2 lower
How it’s calculated
Wall Street · EBITDA ÷ interest
EBITDA ÷ interest expense
ebitda_interest_coverage (ratio table)
Value investor · EBIT ÷ interest
Operating income ÷ interest expense
interest_coverage (ratio table)
Each ratio measures one thing two ways, in the same unit: the popular formula, then a stricter one, so a lower figure is the stricter reading. Gap = value-investor figure minus Wall Street figure, from the figures shown.
Price-based ratios use the fiscal-year-end closing price. Free cash flow = operating cash flow − capital expenditures (we compute it; filings rarely report it). n/m = not meaningful (denominator ≤ 0); “—” = not reported. Each ratio’s formulas are under “How it’s calculated”.
Smart money
Showing the most recent 5 annual periods. Get longer history on the Pro plan, or the full history (1993–present) plus the smart-money dataset and webhooks on Institutional.
Peers, filings & research
Research Reports
No published research on AMCR yet.
Reports appear here as analysts publish research on this company — built with Valuein's agentic workflows on data pinned to its SEC filing. Be the first: run equity_research_brief on AMCR and publish the result to your public profile.
Cite this page
Data as of Oct 30, 2026. Canonical address: https://valuein.biz/data/AMCR
Valuein. (2026, October 30). Amcor plc (AMCR) financial statements, earnings power and smart-money summary [Data set]. Source: SEC EDGAR filings. https://valuein.biz/data/AMCR
@misc{valuein_amcr_2026,
author = {{Valuein}},
title = {Amcor plc (AMCR) financial statements, earnings power and smart-money summary},
year = {2026},
howpublished = {\url{https://valuein.biz/data/AMCR}},
note = {Data as of 2026-10-30; source: SEC EDGAR filings}
}10-K filed Aug 14, 2026 · accession 0001748790-26-000022
Agents: every figure Valuein's tools return carries a fact_id that traces to its SEC filing.
point-in-time · survivorship-free · every number traceable to its SEC filing
Index names are trademarks of their owners; Valuein is not affiliated with or endorsed by any index provider.