Overview
HASBRO, INC.
Latest 10-K: FY2025, filed Feb 25, 2026 · Open the 10-K (Inline XBRL) ↗
- Revenue
- $5.37B
- 13.1%YoYup from FY2024
- TotalRevenue
- Gross profit
- $4.07B
- 14.1%YoYup from FY2024
- GrossProfit
- Operating income
- $0.01B
- 98.4%YoYdown from FY2024
- OperatingIncome
- Net income
- -$0.32B
- 183.6%YoYdown from FY2024
- NetIncome
- Diluted EPS
- -$2.30
- 183.6%YoYdown from FY2024
- EPSDiluted
- Diluted shares
- 140.2M
- 0.1%YoYdown from FY2024
- WeightedAvgSharesDiluted
At a glance
Growth
- HASBRO, INC. reported revenue of $5.37B for fiscal 2025, up 13.1% from fiscal 2024.
- Revenue grew faster than the median S&P 500 member in 2 of the last 5 fiscal years.
Profitability
- Operating margin was 0.2% and net margin was -6.0%, against a median net margin of 12.8% across S&P 500 members for the same fiscal year.
Per share
- Diluted EPS was -$2.30, down 183.6% from the prior year.
Written from the filed figures on this page by fixed rules — no AI.
Data as of Oct 30, 2026 · Sources: SEC EDGAR 10-K
Financial statements
Annual figures from the 10-K, most recent fiscal year first.
Income Statement
5 annual periodsChip: YoY change.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | 4Y CAGR |
|---|---|---|---|---|---|---|
| Revenue | $5.37B13.1%up Benchmark median 6.4% | $4.75B16.9%down Benchmark median 4.5% | $5.71B14.3%down Benchmark median 4.8% | $6.67B3.8%up Benchmark median 10.3% | $6.42B17.5%up Benchmark median 13.8% | -4.4% Benchmark median 6.6% |
| Gross Profit Median of 315 / 498 | $4.07B14.1%up Benchmark median 6.8% | $3.57B10.9%down Benchmark median 5.5% | $4.00B15.8%down Benchmark median 5.2% | $4.75B5.8%up Benchmark median 8.3% | $4.49B19.9%up Benchmark median 15.7% | -2.4% Benchmark median 6.2% |
| Operating Income Median of 373 / 498 | $0.01B98.4%down Benchmark median 7.3% | $0.69Bn/m Benchmark median 7.4% | negative: -$1.54B477.4%down Benchmark median 4.9% | $0.41B46.6%down Benchmark median 7.5% | $0.76B52.1%up Benchmark median 23.5% | -65.3% Benchmark median 7.2% |
| Net Income | negative: -$0.32B183.6%down Benchmark median 4.8% | $0.39Bn/m Benchmark median 5.7% | negative: -$1.49B831.8%down Benchmark median 1.9% | $0.20B52.5%down Benchmark median 1.3% | $0.43B92.7%up Benchmark median 33.9% | n/m Benchmark median 4.1% |
| EPS (Diluted) | negative: -$2.30183.6%down Benchmark median 6.2% | $2.75n/m Benchmark median 7.9% | negative: -$10.73834.9%down Benchmark median 1.9% | $1.4652.9%down Benchmark median 1.5% | $3.1091.4%up Benchmark median 34.8% | n/m Benchmark median 5.6% |
Balance Sheet
5 annual periodsChip: YoY change.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | 4Y CAGR |
|---|---|---|---|---|---|---|
| Total Assets | $5.55B12.4%down Benchmark median 5.6% | $6.34B3.1%down Benchmark median 3.4% | $6.54B29.6%down Benchmark median 4.1% | $9.30B7.4%down Benchmark median 2.2% | $10.04B7.2%down Benchmark median 6.7% | -13.8% Benchmark median 4.7% |
| Total Liabilities Median of 357 / 498 | $4.99B3.3%down Benchmark median 6.4% | $5.16B5.5%down Benchmark median 1.9% | $5.45B15.2%down Benchmark median 2.9% | $6.43B7.4%down Benchmark median 2.0% | $6.95B11.5%down Benchmark median 5.2% | -8.0% Benchmark median 4.4% |
| Stockholders' Equity | $0.57B52.3%down Benchmark median 6.8% | $1.19B9.0%up Benchmark median 5.4% | $1.09B62.0%down Benchmark median 7.3% | $2.86B6.6%down Benchmark median 2.5% | $3.06B4.3%up Benchmark median 9.0% | -34.5% Benchmark median 6.1% |
| Cash & Equivalents | — | — | — | — | — | — Benchmark median 2.0% |
| Total Debt | $3.26B3.4%down Benchmark median 2.1% | $3.38B2.5%down Benchmark median 0.2% | $3.47B12.6%down Benchmark median 0.3% | $3.97B1.4%down Benchmark median 0.1% | $4.03B21.1%down Benchmark median -0.1% | -5.1% Benchmark median 4.3% |
Cash Flow Statement
5 annual periodsChip: YoY change.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | 4Y CAGR |
|---|---|---|---|---|---|---|
| Operating Cash Flow | $893.20M5.4%up Benchmark median 6.3% | $847.40M16.8%up Benchmark median 4.8% | $725.60M94.6%up Benchmark median 9.9% | $372.90M54.4%down Benchmark median -0.7% | $817.90M16.2%down Benchmark median 10.7% | 2.2% Benchmark median 7.0% |
| Capital Expenditures | $63.30M27.4%down Benchmark median 5.4% | $87.20M35.6%down Benchmark median 2.8% | $135.50M5.7%up Benchmark median 11.3% | $128.20M3.4%down Benchmark median 14.0% | $132.70M5.5%up Benchmark median 8.1% | -16.9% Benchmark median 9.0% |
| Free Cash Flow Median of 378 / 498 | $829.90M9.2%up Benchmark median 7.3% | $760.20M28.8%up Benchmark median 6.1% | $590.10M141.2%up Benchmark median 8.8% | $244.70M64.3%down Benchmark median -11.3% | $685.20M19.4%down Benchmark median 10.2% | 4.9% Benchmark median 4.9% |
n/m: not meaningful — the base (the prior year, or the first year for the CAGR) was zero or negative, or a per-share figure’s share basis changed (stock split). “—” means the figure is not available.
Benchmark median = median of the companies in the benchmark universe on Dec 31 of each fiscal year, from their own 10-K filings; a change counts only companies whose prior year was positive. Each median uses every member that reports the line item; where fewer than 80% do (banks and insurers file no gross profit), the row names how many. Published where at least 250 companies report it. Updated 2026-10-27. This compares reported figures, not share-price returns. Methodology
Ratios & valuation
FY2025Every ratio read two ways: Wall Street’s popular formula and the value investor’s stricter one. Same question, same unit. Pick a ratio.
Valuation · Earnings yield
What a dollar of market value earned
n/m
Wall Street
on net earnings
FY2024 4.9%
7.2%
Value investor
on free cash flow
FY2024 9.6%
How it’s calculated
Wall Street · on net earnings
Diluted EPS ÷ fiscal-year-end share price (1 ÷ P/E)
pe_ratio (ratio table)
P/E n/mValue investor · on free cash flow
(Operating cash flow − capital expenditures) ÷ market capitalisation (fiscal-year-end close × weighted-average diluted shares)
free cash flow ÷ market cap
Valuation · Book yield
Net assets behind a dollar of market value
4.9%
Wall Street
on book equity
FY2024 14.9%
n/m
Value investor
on tangible book
FY2024 n/m
How it’s calculated
Wall Street · on book equity
Book value of equity ÷ market capitalisation (1 ÷ P/B)
pb_ratio (ratio table)
P/B 20.5×Value investor · on tangible book
Tangible book value (equity less goodwill and intangibles) ÷ market capitalisation
tangible_book_value_per_share ÷ (pb_ratio × book_value_per_share)
Quality · Return on capital
Profit earned on the money in the business
negative: −36.8%
Wall Street
ROE: net income ÷ equity
FY2024 33.9%
negative: −0.2%
Value investor
ROIC: after-tax operating profit ÷ invested capital
FY2024 11.0%
Gap +36.6 pts: Value-investor figure 36.6 points higher
How it’s calculated
Wall Street · ROE: net income ÷ equity
Net income ÷ average stockholders' equity (start and end of year), including noncontrolling interests. Buybacks shrink equity and lift it.
return_on_equity (ratio table)
Value investor · ROIC: after-tax operating profit ÷ invested capital
Operating profit after tax ÷ invested capital (total assets − cash − non-interest-bearing current liabilities), so leverage cannot flatter it
roic (ratio table)
Quality · Cash margin
Cash profit kept from each dollar of sales
2.7%
Wall Street
EBITDA margin
FY2024 18.0%
15.5%
Value investor
Free-cash-flow margin
FY2024 16.0%
Gap +12.8 pts: Value-investor figure 12.8 points higher
How it’s calculated
Wall Street · EBITDA margin
EBITDA ÷ revenue
ebitda ÷ revenue
Value investor · Free-cash-flow margin
(Operating cash flow − capital expenditures) ÷ revenue: taxes, interest, working capital and capex all paid
free cash flow ÷ revenue
Balance sheet · Liquidity
Short-term assets per dollar of bills due within a year
1.38×
Wall Street
Current ratio
FY2024 1.60×
1.24×
Value investor
Quick ratio, inventory excluded
FY2024 1.40×
Gap −0.14×: Value-investor figure 0.14 lower
How it’s calculated
Wall Street · Current ratio
Current assets ÷ current liabilities
current_ratio (ratio table)
Value investor · Quick ratio, inventory excluded
(Current assets − inventory) ÷ current liabilities
quick_ratio (ratio table)
Balance sheet · Debt cover
How many times one year of earnings repays all debt
0.04×
Wall Street
EBITDA ÷ total debt
FY2024 0.25×
0.25×
Value investor
FCF ÷ total debt
FY2024 0.22×
Gap +0.21×: Value-investor figure 0.21 higher
How it’s calculated
Wall Street · EBITDA ÷ total debt
EBITDA ÷ total debt (short-term + long-term)
ebitda ÷ total debt
Value investor · FCF ÷ total debt
Free cash flow ÷ total debt: what is actually left to repay it
free cash flow ÷ total debt
Balance sheet · Interest cover
How many times earnings pay the year's interest
0.9×
Wall Street
EBITDA ÷ interest
FY2024 5.0×
0.1×
Value investor
EBIT ÷ interest
FY2024 4.0×
Gap −0.8×: Value-investor figure 0.8 lower
How it’s calculated
Wall Street · EBITDA ÷ interest
EBITDA ÷ interest expense
ebitda_interest_coverage (ratio table)
Value investor · EBIT ÷ interest
Operating income ÷ interest expense
interest_coverage (ratio table)
Each ratio measures one thing two ways, in the same unit: the popular formula, then a stricter one, so a lower figure is the stricter reading. Gap = value-investor figure minus Wall Street figure, from the figures shown.
Price-based ratios use the fiscal-year-end closing price. Free cash flow = operating cash flow − capital expenditures (we compute it; filings rarely report it). n/m = not meaningful (denominator ≤ 0); “—” = not reported. Each ratio’s formulas are under “How it’s calculated”.
Smart money
Showing the most recent 5 annual periods. Get longer history on the Pro plan, or the full history (1993–present) plus the smart-money dataset and webhooks on Institutional.
Peers, filings & research
Research Reports
No published research on HAS yet.
Reports appear here as analysts publish research on this company — built with Valuein's agentic workflows on data pinned to its SEC filing. Be the first: run equity_research_brief on HAS and publish the result to your public profile.
Cite this page
Data as of Oct 30, 2026. Canonical address: https://valuein.biz/data/HAS
Valuein. (2026, October 30). HASBRO, INC. (HAS) financial statements, earnings power and smart-money summary [Data set]. Source: SEC EDGAR filings. https://valuein.biz/data/HAS
@misc{valuein_has_2026,
author = {{Valuein}},
title = {HASBRO, INC. (HAS) financial statements, earnings power and smart-money summary},
year = {2026},
howpublished = {\url{https://valuein.biz/data/HAS}},
note = {Data as of 2026-10-30; source: SEC EDGAR filings}
}10-K filed Feb 25, 2026 · accession 0000046080-26-000011
Agents: every figure Valuein's tools return carries a fact_id that traces to its SEC filing.
point-in-time · survivorship-free · every number traceable to its SEC filing
Index names are trademarks of their owners; Valuein is not affiliated with or endorsed by any index provider.