Valuein

Overview

Johnson Controls International plc

JCINYSEIndustrialsAir-Cond & Warm Air Heatg Equip & Comm & Indl Refrig EquipCIK 0000833444Large-cap benchmark

Latest 10-K: FY2025, filed Nov 14, 2025 · Open the 10-K (Inline XBRL) ↗

Revenue
$23.60B
2.8%YoYup from FY2024
TotalRevenue
Gross profit
$8.59B
6.4%YoYup from FY2024
GrossProfit
Net income
$3.29B
93.0%YoYup from FY2024
NetIncome
Diluted EPS
$5.03
99.6%YoYup from FY2024
EPSDiluted
Diluted shares
654.1M
3.2%YoYdown from FY2024
WeightedAvgSharesDiluted

At a glance

Growth

  • Johnson Controls International plc reported revenue of $23.60B for fiscal 2025, up 2.8% from fiscal 2024.
  • Revenue grew faster than the median S&P 500 member in 1 of the last 5 fiscal years.

Profitability

  • Net margin was 13.9%, against a median of 12.8% across S&P 500 members for the same fiscal year.

Per share

  • Diluted EPS was $5.03, up 99.6% from the prior year.
Loading insider and institutional summary

Written from the filed figures on this page by fixed rules — no AI.

Data as of Oct 31, 2026 · Sources: SEC EDGAR 10-K

Financial statements

Annual figures from the 10-K, most recent fiscal year first.

Income Statement

5 annual periods

Chip: YoY change.

Income Statement, annual, newest fiscal year first. 4Y CAGR: compound annual growth from the oldest to the newest year shown. Muted line: large-cap benchmark median change. Line under a label: how many large-cap benchmark companies its median rests on.
Line itemFY2025FY2024FY2023FY2022FY20214Y CAGR
Revenue
$23.60B2.8%up
Benchmark median 6.4%
$22.95B2.8%up
Benchmark median 4.5%
$22.33B8.2%up
Benchmark median 4.8%
$20.64B12.8%down
Benchmark median 10.3%
$23.67B6.1%up
Benchmark median 13.8%
-0.1%
Benchmark median 6.6%
Gross Profit
Median of 315 / 498
$8.59B6.4%up
Benchmark median 6.8%
$8.08B3.5%up
Benchmark median 5.5%
$7.80B10.1%up
Benchmark median 5.2%
$7.09B12.0%down
Benchmark median 8.3%
$8.06B8.7%up
Benchmark median 15.7%
1.6%
Benchmark median 6.2%
Operating Income
Median of 373 / 498
—
—
—
—
—
—
Benchmark median 7.2%
Net Income
$3.29B93.0%up
Benchmark median 4.8%
$1.71B7.8%down
Benchmark median 5.7%
$1.85B20.7%up
Benchmark median 1.9%
$1.53B6.4%down
Benchmark median 1.3%
$1.64B159.4%up
Benchmark median 33.9%
19.1%
Benchmark median 4.1%
EPS (Diluted)
$5.0399.6%up
Benchmark median 6.2%
$2.526.3%down
Benchmark median 7.9%
$2.6922.8%up
Benchmark median 1.9%
$2.193.5%down
Benchmark median 1.5%
$2.27170.2%up
Benchmark median 34.8%
22.0%
Benchmark median 5.6%

Balance Sheet

5 annual periods

Chip: YoY change.

Balance Sheet, annual, newest fiscal year first. 4Y CAGR: compound annual growth from the oldest to the newest year shown. Muted line: large-cap benchmark median change. Line under a label: how many large-cap benchmark companies its median rests on.
Line itemFY2025FY2024FY2023FY2022FY20214Y CAGR
Total Assets
$37.94B11.1%down
Benchmark median 5.6%
$42.70B1.1%up
Benchmark median 3.4%
$42.24B0.2%up
Benchmark median 4.1%
$42.16B0.6%up
Benchmark median 2.2%
$41.89B2.6%up
Benchmark median 6.7%
-2.4%
Benchmark median 4.7%
Total Liabilities
Median of 357 / 498
—
—
—
—
—
—
Benchmark median 4.4%
Stockholders' Equity
$12.95B25.4%down
Benchmark median 6.8%
$17.36B1.9%down
Benchmark median 5.4%
$17.69B1.7%up
Benchmark median 7.3%
$17.40B7.2%down
Benchmark median 2.5%
$18.75B1.2%up
Benchmark median 9.0%
-8.8%
Benchmark median 6.1%
Cash & Equivalents
$0.38B37.5%down
Benchmark median 5.2%
$0.61B26.8%down
Benchmark median 1.9%
$0.83B59.2%down
Benchmark median 6.7%
$2.03B51.9%up
Benchmark median -8.6%
$1.34B31.5%down
Benchmark median -2.9%
-27.0%
Benchmark median 2.0%
Total Debt
$9.16B7.2%up
Benchmark median 2.1%
$8.54B0.9%up
Benchmark median 0.2%
$8.46B1.7%up
Benchmark median 0.3%
$8.32B7.2%up
Benchmark median 0.1%
$7.76B0.7%down
Benchmark median -0.1%
4.2%
Benchmark median 4.3%

Cash Flow Statement

5 annual periods

Chip: YoY change.

Cash Flow Statement, annual, newest fiscal year first. 4Y CAGR: compound annual growth from the oldest to the newest year shown. Muted line: large-cap benchmark median change. Line under a label: how many large-cap benchmark companies its median rests on.
Line itemFY2025FY2024FY2023FY2022FY20214Y CAGR
Operating Cash Flow
$2.55B62.9%up
Benchmark median 6.3%
$1.57B15.5%down
Benchmark median 4.8%
$1.86B50.0%up
Benchmark median 9.9%
$1.24B51.5%down
Benchmark median -0.7%
$2.55B2.9%up
Benchmark median 10.7%
0.0%
Benchmark median 7.0%
Capital Expenditures
$434.00M12.1%down
Benchmark median 5.4%
$494.00M10.8%up
Benchmark median 2.8%
$446.00M8.4%down
Benchmark median 11.3%
$487.00M11.8%down
Benchmark median 14.0%
$552.00M24.6%up
Benchmark median 8.1%
-5.8%
Benchmark median 9.0%
Free Cash Flow
Median of 378 / 498
$2.12B97.4%up
Benchmark median 7.3%
$1.07B23.8%down
Benchmark median 6.1%
$1.41B88.0%up
Benchmark median 8.8%
$0.75B62.5%down
Benchmark median -11.3%
$2.00B1.8%down
Benchmark median 10.2%
1.5%
Benchmark median 4.9%

n/m: not meaningful — the base (the prior year, or the first year for the CAGR) was zero or negative, or a per-share figure’s share basis changed (stock split). “—” means the figure is not available.

Benchmark median = median of the companies in the benchmark universe on Dec 31 of each fiscal year, from their own 10-K filings; a change counts only companies whose prior year was positive. Each median uses every member that reports the line item; where fewer than 80% do (banks and insurers file no gross profit), the row names how many. Published where at least 250 companies report it. Updated 2026-10-27. This compares reported figures, not share-price returns. Methodology

Ratios & valuation

FY2025

Every ratio read two ways: Wall Street’s popular formula and the value investor’s stricter one. Same question, same unit. Pick a ratio.

Valuation · Earnings yield

What a dollar of market value earned

4.6%

Wall Street

on net earnings

FY2024 3.2%

2.9%

Value investor

on free cash flow

FY2024 2.0%

Gap −1.7 pts: Value-investor figure 1.7 points lower

How it’s calculated

Wall Street · on net earnings

Diluted EPS ÷ fiscal-year-end share price (1 ÷ P/E)

pe_ratio (ratio table)

P/E 21.9×

Value investor · on free cash flow

(Operating cash flow − capital expenditures) ÷ market capitalisation (fiscal-year-end close × weighted-average diluted shares)

free cash flow ÷ market cap

Each ratio measures one thing two ways, in the same unit: the popular formula, then a stricter one, so a lower figure is the stricter reading. Gap = value-investor figure minus Wall Street figure, from the figures shown.

Price-based ratios use the fiscal-year-end closing price. Free cash flow = operating cash flow − capital expenditures (we compute it; filings rarely report it). n/m = not meaningful (denominator ≤ 0); “—” = not reported. Each ratio’s formulas are under “How it’s calculated”.

Loading capital allocation

Smart money

Loading insider and institutional activity

Showing the most recent 5 annual periods. Get longer history on the Pro plan, or the full history (1993–present) plus the smart-money dataset and webhooks on Institutional.

Peers, filings & research

Loading sector peers
Loading recent filings

Research Reports

No published research on JCI yet.

Reports appear here as analysts publish research on this company — built with Valuein's agentic workflows on data pinned to its SEC filing. Be the first: run equity_research_brief on JCI and publish the result to your public profile.

Loading the data behind this page

Cite this page

Data as of Oct 31, 2026. Canonical address: https://valuein.biz/data/JCI

APA-style text
Valuein. (2026, October 31). Johnson Controls International plc (JCI) financial statements, earnings power and smart-money summary [Data set]. Source: SEC EDGAR filings. https://valuein.biz/data/JCI
BibTeX
@misc{valuein_jci_2026,
  author = {{Valuein}},
  title = {Johnson Controls International plc (JCI) financial statements, earnings power and smart-money summary},
  year = {2026},
  howpublished = {\url{https://valuein.biz/data/JCI}},
  note = {Data as of 2026-10-31; source: SEC EDGAR filings}
}
Open 10-K in SEC Inline XBRL viewer

10-K filed Nov 14, 2025 · accession 0000833444-25-000097

Agents: every figure Valuein's tools return carries a fact_id that traces to its SEC filing.

point-in-time · survivorship-free · every number traceable to its SEC filing

Index names are trademarks of their owners; Valuein is not affiliated with or endorsed by any index provider.