Overview
MORGAN STANLEY
Latest 10-K: FY2025, filed Feb 19, 2026 · Open the 10-K (Inline XBRL) ↗
- Gross profit
- Not reported
- Net income
- $16.86B
- 25.9%YoYup from FY2024
- NetIncome
- Diluted EPS
- $10.21
- 28.4%YoYup from FY2024
- EPSDiluted
- Diluted shares
- 1.59B
- 1.2%YoYdown from FY2024
- WeightedAvgSharesDiluted
At a glance
Per share
- Diluted EPS was $10.21, up 28.4% from the prior year.
Written from the filed figures on this page by fixed rules — no AI.
Data as of Oct 30, 2026 · Sources: SEC EDGAR 10-K
Financial statements
Annual figures from the 10-K, most recent fiscal year first.
Income Statement
5 annual periodsChip: YoY change.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | 4Y CAGR |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — Benchmark median 6.6% |
| Gross Profit Median of 315 / 498 | — | — | — | — | — | — Benchmark median 6.2% |
| Operating Income Median of 373 / 498 | — | — | — | — | — | — Benchmark median 7.2% |
| Net Income | $16.86B25.9%up Benchmark median 4.8% | $13.39B47.4%up Benchmark median 5.7% | $9.09B17.6%down Benchmark median 1.9% | $11.03B26.6%down Benchmark median 1.3% | $15.03B36.7%up Benchmark median 33.9% | 2.9% Benchmark median 4.1% |
| EPS (Diluted) | $10.2128.4%up Benchmark median 6.2% | $7.9553.5%up Benchmark median 7.9% | $5.1815.8%down Benchmark median 1.9% | $6.1523.4%down Benchmark median 1.5% | $8.0324.3%up Benchmark median 34.8% | 6.2% Benchmark median 5.6% |
Balance Sheet
5 annual periodsChip: YoY change.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | 4Y CAGR |
|---|---|---|---|---|---|---|
| Total Assets | $1,420.27B16.9%up Benchmark median 5.6% | $1,215.07B1.8%up Benchmark median 3.4% | $1,193.69B1.1%up Benchmark median 4.1% | $1,180.23B0.7%down Benchmark median 2.2% | $1,188.14B6.5%up Benchmark median 6.7% | 4.6% Benchmark median 4.7% |
| Total Liabilities Median of 357 / 498 | $1,307.62B17.8%up Benchmark median 6.4% | $1,109.64B1.5%up Benchmark median 1.9% | $1,093.71B1.4%up Benchmark median 2.9% | $1,079.00B0.2%down Benchmark median 2.0% | $1,081.54B6.8%up Benchmark median 5.2% | 4.9% Benchmark median 4.4% |
| Stockholders' Equity | $112.65B6.9%up Benchmark median 6.8% | $105.43B5.4%up Benchmark median 5.4% | $99.98B1.2%down Benchmark median 7.3% | $101.23B5.0%down Benchmark median 2.5% | $106.60B3.3%up Benchmark median 9.0% | 1.4% Benchmark median 6.1% |
| Cash & Equivalents | $111.69B6.0%up Benchmark median 5.2% | $105.39B18.1%up Benchmark median 1.9% | $89.23B30.4%down Benchmark median 6.7% | $128.13B0.3%up Benchmark median -8.6% | $127.72B20.9%up Benchmark median -2.9% | -3.3% Benchmark median 2.0% |
| Total Debt | $348.94B20.8%up Benchmark median 2.1% | $288.82B9.5%up Benchmark median 0.2% | $263.73B10.8%up Benchmark median 0.3% | $238.06B2.1%up Benchmark median 0.1% | $233.13B7.4%up Benchmark median -0.1% | 10.6% Benchmark median 4.3% |
Cash Flow Statement
5 annual periodsChip: YoY change.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | 4Y CAGR |
|---|---|---|---|---|---|---|
| Operating Cash Flow | negative: -$17.89B1413.4%down Benchmark median 6.3% | $1.36Bn/m Benchmark median 4.8% | negative: -$33.54Bn/m Benchmark median 9.9% | negative: -$6.40B118.8%down Benchmark median -0.7% | $33.97Bn/m Benchmark median 10.7% | n/m Benchmark median 7.0% |
| Capital Expenditures | — | — | — | — | — | — Benchmark median 9.0% |
| Free Cash Flow Median of 378 / 498 | — | — | — | — | — | — Benchmark median 4.9% |
n/m: not meaningful — the base (the prior year, or the first year for the CAGR) was zero or negative, or a per-share figure’s share basis changed (stock split). “—” means the figure is not available.
Benchmark median = median of the companies in the benchmark universe on Dec 31 of each fiscal year, from their own 10-K filings; a change counts only companies whose prior year was positive. Each median uses every member that reports the line item; where fewer than 80% do (banks and insurers file no gross profit), the row names how many. Published where at least 250 companies report it. Updated 2026-10-27. This compares reported figures, not share-price returns. Methodology
Ratios & valuation
FY2025Every ratio read two ways: Wall Street’s popular formula and the value investor’s stricter one. Same question, same unit. Pick a ratio.
Valuation · Earnings yield
What a dollar of market value earned
5.8%
Wall Street
on net earnings
FY2024 6.3%
— Not reported
Value investor
on free cash flow
FY2024 — Not reported
How it’s calculated
Wall Street · on net earnings
Diluted EPS ÷ fiscal-year-end share price (1 ÷ P/E)
pe_ratio (ratio table)
P/E 17.4×Value investor · on free cash flow
(Operating cash flow − capital expenditures) ÷ market capitalisation (fiscal-year-end close × weighted-average diluted shares)
free cash flow ÷ market cap
Valuation · Book yield
Net assets behind a dollar of market value
39.9%
Wall Street
on book equity
FY2024 52.1%
31.8%
Value investor
on tangible book
FY2024 40.6%
Gap −8.1 pts: Value-investor figure 8.1 points lower
How it’s calculated
Wall Street · on book equity
Book value of equity ÷ market capitalisation (1 ÷ P/B)
pb_ratio (ratio table)
P/B 2.5×Value investor · on tangible book
Tangible book value (equity less goodwill and intangibles) ÷ market capitalisation
tangible_book_value_per_share ÷ (pb_ratio × book_value_per_share)
Quality · Return on capital
Profit earned on the money in the business
15.5%
Wall Street
ROE: net income ÷ equity
FY2024 13.0%
— Not reported
Value investor
ROIC: after-tax operating profit ÷ invested capital
FY2024 — Not reported
How it’s calculated
Wall Street · ROE: net income ÷ equity
Net income ÷ average stockholders' equity (start and end of year), including noncontrolling interests. Buybacks shrink equity and lift it.
return_on_equity (ratio table)
Value investor · ROIC: after-tax operating profit ÷ invested capital
Operating profit after tax ÷ invested capital (total assets − cash − non-interest-bearing current liabilities), so leverage cannot flatter it
roic (ratio table)
Each ratio measures one thing two ways, in the same unit: the popular formula, then a stricter one, so a lower figure is the stricter reading. Gap = value-investor figure minus Wall Street figure, from the figures shown.
Price-based ratios use the fiscal-year-end closing price. Free cash flow = operating cash flow − capital expenditures (we compute it; filings rarely report it). n/m = not meaningful (denominator ≤ 0); “—” = not reported. Each ratio’s formulas are under “How it’s calculated”.
Smart money
Showing the most recent 5 annual periods. Get longer history on the Pro plan, or the full history (1993–present) plus the smart-money dataset and webhooks on Institutional.
Peers, filings & research
Research Reports
No published research on MS yet.
Reports appear here as analysts publish research on this company — built with Valuein's agentic workflows on data pinned to its SEC filing. Be the first: run equity_research_brief on MS and publish the result to your public profile.
Cite this page
Data as of Oct 30, 2026. Canonical address: https://valuein.biz/data/MS
Valuein. (2026, October 30). MORGAN STANLEY (MS) financial statements, earnings power and smart-money summary [Data set]. Source: SEC EDGAR filings. https://valuein.biz/data/MS
@misc{valuein_ms_2026,
author = {{Valuein}},
title = {MORGAN STANLEY (MS) financial statements, earnings power and smart-money summary},
year = {2026},
howpublished = {\url{https://valuein.biz/data/MS}},
note = {Data as of 2026-10-30; source: SEC EDGAR filings}
}10-K filed Feb 19, 2026 · accession 0000895421-26-000086
Agents: every figure Valuein's tools return carries a fact_id that traces to its SEC filing.
point-in-time · survivorship-free · every number traceable to its SEC filing
Index names are trademarks of their owners; Valuein is not affiliated with or endorsed by any index provider.