Overview
SYNOPSYS INC
Latest 10-K: FY2025, filed Dec 22, 2025 · Open the 10-K (Inline XBRL) ↗
- Revenue
- $7.05B
- 15.1%YoYup from FY2024
- TotalRevenue
- Gross profit
- $5.43B
- 11.2%YoYup from FY2024
- GrossProfit
- Operating income
- $0.91B
- 32.5%YoYdown from FY2024
- OperatingIncome
- Net income
- $1.33B
- 41.1%YoYdown from FY2024
- NetIncome
- Diluted EPS
- $8.04
- 44.6%YoYdown from FY2024
- EPSDiluted
- Diluted shares
- 165.7M
- 6.2%YoYup from FY2024
- WeightedAvgSharesDiluted
At a glance
Growth
- SYNOPSYS INC reported revenue of $7.05B for fiscal 2025, up 15.1% from fiscal 2024.
- Revenue grew faster than the median S&P 500 member in 4 of the last 5 fiscal years.
Profitability
- Operating margin was 13.0% and net margin was 18.9%, against a median net margin of 12.8% across S&P 500 members for the same fiscal year.
Per share
- Diluted EPS was $8.04, down 44.6% from the prior year.
Written from the filed figures on this page by fixed rules — no AI.
Data as of Oct 31, 2026 · Sources: SEC EDGAR 10-K
Financial statements
Annual figures from the 10-K, most recent fiscal year first.
Income Statement
5 annual periodsChip: YoY change.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | 4Y CAGR |
|---|---|---|---|---|---|---|
| Revenue | $7.05B15.1%up Benchmark median 6.4% | $6.13B15.2%up Benchmark median 4.5% | $5.32B15.2%up Benchmark median 4.8% | $4.62B9.8%up Benchmark median 10.3% | $4.20B14.1%up Benchmark median 13.8% | 13.8% Benchmark median 6.6% |
| Gross Profit Median of 315 / 498 | $5.43B11.2%up Benchmark median 6.8% | $4.88B13.9%up Benchmark median 5.5% | $4.29B15.3%up Benchmark median 5.2% | $3.72B11.2%up Benchmark median 8.3% | $3.34B15.6%up Benchmark median 15.7% | 12.9% Benchmark median 6.2% |
| Operating Income Median of 373 / 498 | $0.91B32.5%down Benchmark median 7.3% | $1.36B6.5%up Benchmark median 7.4% | $1.27B10.8%up Benchmark median 4.9% | $1.15B56.3%up Benchmark median 7.5% | $0.73B18.5%up Benchmark median 23.5% | 5.6% Benchmark median 7.2% |
| Net Income | $1.33B41.1%down Benchmark median 4.8% | $2.26B84.0%up Benchmark median 5.7% | $1.23B24.9%up Benchmark median 1.9% | $0.98B30.0%up Benchmark median 1.3% | $0.76B14.0%up Benchmark median 33.9% | 15.2% Benchmark median 4.1% |
| EPS (Diluted) | $8.0444.6%down Benchmark median 6.2% | $14.5183.2%up Benchmark median 7.9% | $7.9225.9%up Benchmark median 1.9% | $6.2930.8%up Benchmark median 1.5% | $4.8112.6%up Benchmark median 34.8% | 13.7% Benchmark median 5.6% |
Balance Sheet
5 annual periodsChip: YoY change.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | 4Y CAGR |
|---|---|---|---|---|---|---|
| Total Assets | $48.22B268.9%up Benchmark median 5.6% | $13.07B26.5%up Benchmark median 3.4% | $10.33B9.7%up Benchmark median 4.1% | $9.42B7.6%up Benchmark median 2.2% | $8.75B9.0%up Benchmark median 6.7% | 53.2% Benchmark median 4.7% |
| Total Liabilities Median of 357 / 498 | $19.90B391.3%up Benchmark median 6.4% | $4.05B2.4%down Benchmark median 1.9% | $4.15B7.5%up Benchmark median 2.9% | $3.86B11.7%up Benchmark median 2.0% | $3.45B10.8%up Benchmark median 5.2% | 54.9% Benchmark median 4.4% |
| Stockholders' Equity | $28.33B215.0%up Benchmark median 6.8% | $8.99B46.2%up Benchmark median 5.4% | $6.15B11.5%up Benchmark median 7.3% | $5.52B4.2%up Benchmark median 2.5% | $5.30B7.9%up Benchmark median 9.0% | 52.1% Benchmark median 6.1% |
| Cash & Equivalents | $2.89B25.9%down Benchmark median 5.2% | $3.90B171.7%up Benchmark median 1.9% | $1.43B1.2%up Benchmark median 6.7% | $1.42B1.1%down Benchmark median -8.6% | $1.43B16.0%up Benchmark median -2.9% | 19.2% Benchmark median 2.0% |
| Total Debt | $13.48B86333.7%up Benchmark median 2.1% | $0.02B13.7%down Benchmark median 0.2% | $0.02B†13.2%down Benchmark median 0.3% | $0.02B†79.2%down Benchmark median 0.1% | $0.10B†21.8%down Benchmark median -0.1% | 240.7% Benchmark median 4.3% |
† Sum of short-term and long-term debt; the company files no total-debt line.
Cash Flow Statement
5 annual periodsChip: YoY change.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | 4Y CAGR |
|---|---|---|---|---|---|---|
| Operating Cash Flow | $1.52B7.9%up Benchmark median 6.3% | $1.41B17.4%down Benchmark median 4.8% | $1.70B2.0%down Benchmark median 9.9% | $1.74B16.5%up Benchmark median -0.7% | $1.49B50.6%up Benchmark median 10.7% | 0.4% Benchmark median 7.0% |
| Capital Expenditures | $169.45M21.5%up Benchmark median 5.4% | $139.50M26.4%down Benchmark median 2.8% | $189.62M38.8%up Benchmark median 11.3% | $136.59M45.7%up Benchmark median 14.0% | $93.76M39.4%down Benchmark median 8.1% | 15.9% Benchmark median 9.0% |
| Free Cash Flow Median of 378 / 498 | $1.35B6.4%up Benchmark median 7.3% | $1.27B16.3%down Benchmark median 6.1% | $1.51B5.5%down Benchmark median 8.8% | $1.60B14.5%up Benchmark median -11.3% | $1.40B67.2%up Benchmark median 10.2% | -0.9% Benchmark median 4.9% |
n/m: not meaningful — the base (the prior year, or the first year for the CAGR) was zero or negative, or a per-share figure’s share basis changed (stock split). “—” means the figure is not available.
Benchmark median = median of the companies in the benchmark universe on Dec 31 of each fiscal year, from their own 10-K filings; a change counts only companies whose prior year was positive. Each median uses every member that reports the line item; where fewer than 80% do (banks and insurers file no gross profit), the row names how many. Published where at least 250 companies report it. Updated 2026-10-27. This compares reported figures, not share-price returns. Methodology
Ratios & valuation
FY2025Every ratio read two ways: Wall Street’s popular formula and the value investor’s stricter one. Same question, same unit. Pick a ratio.
Valuation · Earnings yield
What a dollar of market value earned
1.8%
Wall Street
on net earnings
FY2024 2.8%
1.8%
Value investor
on free cash flow
FY2024 1.6%
Gap Same: Both views read the same
How it’s calculated
Wall Street · on net earnings
Diluted EPS ÷ fiscal-year-end share price (1 ÷ P/E)
pe_ratio (ratio table)
P/E 56.4×Value investor · on free cash flow
(Operating cash flow − capital expenditures) ÷ market capitalisation (fiscal-year-end close × weighted-average diluted shares)
free cash flow ÷ market cap
Valuation · Enterprise yield
What a dollar of enterprise value earned
1.8%
Wall Street
on EBITDA
FY2024 2.2%
1.1%
Value investor
on EBIT
FY2024 1.8%
Gap −0.7 pts: Value-investor figure 0.7 points lower
How it’s calculated
Wall Street · on EBITDA
EBITDA ÷ enterprise value (1 ÷ EV/EBITDA)
ev_ebitda (ratio table)
EV/EBITDA 54.4×Value investor · on EBIT
Operating income (EBIT) ÷ enterprise value: depreciation counts as a real cost
operating income ÷ (ev_ebitda × ebitda)
Valuation · Book yield
Net assets behind a dollar of market value
37.7%
Wall Street
on book equity
FY2024 11.2%
n/m
Value investor
on tangible book
FY2024 6.7%
How it’s calculated
Wall Street · on book equity
Book value of equity ÷ market capitalisation (1 ÷ P/B)
pb_ratio (ratio table)
P/B 2.7×Value investor · on tangible book
Tangible book value (equity less goodwill and intangibles) ÷ market capitalisation
tangible_book_value_per_share ÷ (pb_ratio × book_value_per_share)
Quality · Return on capital
Profit earned on the money in the business
7.1%
Wall Street
ROE: net income ÷ equity
FY2024 29.9%
2.1%
Value investor
ROIC: after-tax operating profit ÷ invested capital
FY2024 19.8%
Gap −5.0 pts: Value-investor figure 5.0 points lower
How it’s calculated
Wall Street · ROE: net income ÷ equity
Net income ÷ average stockholders' equity (start and end of year), including noncontrolling interests. Buybacks shrink equity and lift it.
return_on_equity (ratio table)
Value investor · ROIC: after-tax operating profit ÷ invested capital
Operating profit after tax ÷ invested capital (total assets − cash − non-interest-bearing current liabilities), so leverage cannot flatter it
roic (ratio table)
Quality · Cash margin
Cash profit kept from each dollar of sales
22.3%
Wall Street
EBITDA margin
FY2024 26.9%
19.1%
Value investor
Free-cash-flow margin
FY2024 20.7%
Gap −3.2 pts: Value-investor figure 3.2 points lower
How it’s calculated
Wall Street · EBITDA margin
EBITDA ÷ revenue
ebitda ÷ revenue
Value investor · Free-cash-flow margin
(Operating cash flow − capital expenditures) ÷ revenue: taxes, interest, working capital and capex all paid
free cash flow ÷ revenue
Balance sheet · Liquidity
Short-term assets per dollar of bills due within a year
1.62×
Wall Street
Current ratio
FY2024 2.44×
1.52×
Value investor
Quick ratio, inventory excluded
FY2024 2.30×
Gap −0.10×: Value-investor figure 0.10 lower
How it’s calculated
Wall Street · Current ratio
Current assets ÷ current liabilities
current_ratio (ratio table)
Value investor · Quick ratio, inventory excluded
(Current assets − inventory) ÷ current liabilities
quick_ratio (ratio table)
Balance sheet · Debt cover
How many times one year of earnings repays all debt
0.12×
Wall Street
EBITDA ÷ total debt
FY2024 105.81×
0.10×
Value investor
FCF ÷ total debt
FY2024 81.25×
Gap −0.02×: Value-investor figure 0.02 lower
How it’s calculated
Wall Street · EBITDA ÷ total debt
EBITDA ÷ total debt (short-term + long-term)
ebitda ÷ total debt
Net debt/EBITDA 6.68×Value investor · FCF ÷ total debt
Free cash flow ÷ total debt: what is actually left to repay it
free cash flow ÷ total debt
Balance sheet · Interest cover
How many times earnings pay the year's interest
3.5×
Wall Street
EBITDA ÷ interest
FY2024 46.9×
2.0×
Value investor
EBIT ÷ interest
FY2024 38.6×
Gap −1.5×: Value-investor figure 1.5 lower
How it’s calculated
Wall Street · EBITDA ÷ interest
EBITDA ÷ interest expense
ebitda_interest_coverage (ratio table)
Value investor · EBIT ÷ interest
Operating income ÷ interest expense
interest_coverage (ratio table)
Each ratio measures one thing two ways, in the same unit: the popular formula, then a stricter one, so a lower figure is the stricter reading. Gap = value-investor figure minus Wall Street figure, from the figures shown.
Price-based ratios use the fiscal-year-end closing price. Free cash flow = operating cash flow − capital expenditures (we compute it; filings rarely report it). n/m = not meaningful (denominator ≤ 0); “—” = not reported. Each ratio’s formulas are under “How it’s calculated”.
Smart money
Showing the most recent 5 annual periods. Get longer history on the Pro plan, or the full history (1993–present) plus the smart-money dataset and webhooks on Institutional.
Peers, filings & research
Research Reports
No published research on SNPS yet.
Reports appear here as analysts publish research on this company — built with Valuein's agentic workflows on data pinned to its SEC filing. Be the first: run equity_research_brief on SNPS and publish the result to your public profile.
Cite this page
Data as of Oct 31, 2026. Canonical address: https://valuein.biz/data/SNPS
Valuein. (2026, October 31). SYNOPSYS INC (SNPS) financial statements, earnings power and smart-money summary [Data set]. Source: SEC EDGAR filings. https://valuein.biz/data/SNPS
@misc{valuein_snps_2026,
author = {{Valuein}},
title = {SYNOPSYS INC (SNPS) financial statements, earnings power and smart-money summary},
year = {2026},
howpublished = {\url{https://valuein.biz/data/SNPS}},
note = {Data as of 2026-10-31; source: SEC EDGAR filings}
}10-K filed Dec 22, 2025 · accession 0000883241-25-000028
Agents: every figure Valuein's tools return carries a fact_id that traces to its SEC filing.
point-in-time · survivorship-free · every number traceable to its SEC filing
Index names are trademarks of their owners; Valuein is not affiliated with or endorsed by any index provider.