Discovery
Project Linked Three-Statement Model
project_three_statementBenchmark and above
Linked forward Income Statement / Balance Sheet / Cash Flow projection, seeded from the company's latest historical annual period. The balance sheet ties out (assets == liabilities + equity) EVERY projected year by algebraic construction — each year's `tie_out_ok` field is a l...
Example Call
example_call.pypython
# Using the Valuein MCP server from Python (via MCP SDK)# Or call directly from Claude / Cursor after setup result = await client.call_tool( "project_three_statement", arguments={ "ticker": "EXAMPLE", "revenue_growth_rate": 10})print(result)Direct tool call:project_three_statement(...)
Inputs
| Parameter | Type | Required | Description |
|---|---|---|---|
ticker | string | required | Stock ticker symbol, e.g. AAPL, MSFT, BRK.B. |
years | integer | optional | Projection horizon in years (1-15). Defaults to 5.Default: 5 |
revenue_growth_rate | number | required | Flat annual revenue growth rate applied every year (e.g. 0.08 = 8%/yr). |
interest_rate_on_debt | number | optional | Annual interest rate on beginning-of-period debt. Assumption — default 0.06.Default: 0.06 |
tax_rate | number | optional | Effective tax rate on positive pretax income. Default 0.21 (US statutory).Default: 0.21 |
gross_margin_pct_override | number | optional | Override the seed period's gross margin (held flat across all years). Leave unset to use the historical ratio. |
operating_margin_pct_override | number | optional | Override the seed period's operating margin. Leave unset to use the historical ratio. |
capex_pct_of_revenue_override | number | optional | Override the seed period's capex-as-%-of-revenue ratio. Leave unset to use the historical ratio. |
cash_sweep_pct | number | optional | Fraction (0-1) of each year's free cash flow swept to debt paydown. Default 0 (going-concern; use ~1.0 for an LBO-style paydown).Default: 0 |
dividend_payout_pct | number | optional | Fraction (0-1) of net income paid out as dividends each year. Default 0.Default: 0 |
new_debt_draw_year1 | number | optional | New debt drawn at year 1 only (absolute USD) — e.g. acquisition financing. Default 0.Default: 0 |
new_equity_draw_year1 | number | optional | New equity contributed at year 1 only (absolute USD) — hits cash + equity symmetrically. Default 0.Default: 0 |
as_of_date | string | optional | Point-in-time cutoff (YYYY-MM-DD) for the seed period. Omit to use the latest knowable annual period. |
Output Fields
tickerseed_period_endresultExample Response
Illustrative
response.jsonjson
{ "ticker": "AAPL", "seed_period_end": null, "result": null}Shape only — field names match the live schema; values are placeholders, not real filings. See MCP server for the structured response shape.
Notes
Available from the Benchmark plan and above.
Plan Access
Sample (guest)
Not includedBenchmark (token)
AvailablePro
AvailableInstitutional
AvailableRelated Tools
Index names are trademarks of their owners; Valuein is not affiliated with or endorsed by any index provider.