Overview
NORTHERN TRUST CORP
Latest 10-K: FY2025, filed Feb 24, 2026 · Open the 10-K (Inline XBRL) ↗
- Revenue
- $8.09B
- 2.5%YoYdown from FY2024
- TotalRevenue
- Gross profit
- Not reported
- Net income
- $1.74B
- 14.5%YoYdown from FY2024
- NetIncome
- Diluted EPS
- $8.74
- 10.5%YoYdown from FY2024
- EPSDiluted
- Diluted shares
- 192.2M
- 4.8%YoYdown from FY2024
- WeightedAvgSharesDiluted
At a glance
Growth
- NORTHERN TRUST CORP reported revenue of $8.09B for fiscal 2025, down 2.5% from fiscal 2024.
- Revenue grew faster than the median S&P 500 member in 1 of the last 5 fiscal years.
Profitability
- Net margin was 21.5%, against a median of 12.8% across S&P 500 members for the same fiscal year.
Per share
- Diluted EPS was $8.74, down 10.5% from the prior year.
Written from the filed figures on this page by fixed rules — no AI.
Data as of Oct 31, 2026 · Sources: SEC EDGAR 10-K
Financial statements
Annual figures from the 10-K, most recent fiscal year first.
Income Statement
5 annual periodsChip: YoY change.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | 4Y CAGR |
|---|---|---|---|---|---|---|
| Revenue | $8.09B2.5%down Benchmark median 6.4% | $8.29B22.4%up Benchmark median 4.5% | $6.77B0.2%up Benchmark median 4.8% | $6.76B4.6%up Benchmark median 10.3% | $6.46B6.0%up Benchmark median 13.8% | 5.8% Benchmark median 6.6% |
| Gross Profit Median of 315 / 498 | — | — | — | — | — | — Benchmark median 6.2% |
| Operating Income Median of 373 / 498 | — | — | — | — | — | — Benchmark median 7.2% |
| Net Income | $1.74B14.5%down Benchmark median 4.8% | $2.03B83.4%up Benchmark median 5.7% | $1.11B17.1%down Benchmark median 1.9% | $1.34B13.5%down Benchmark median 1.3% | $1.55B27.8%up Benchmark median 33.9% | 3.0% Benchmark median 4.1% |
| EPS (Diluted) | $8.7410.5%down Benchmark median 6.2% | $9.7792.3%up Benchmark median 7.9% | $5.0817.3%down Benchmark median 1.9% | $6.1414.0%down Benchmark median 1.5% | $7.1430.8%up Benchmark median 34.8% | 5.2% Benchmark median 5.6% |
Balance Sheet
5 annual periodsChip: YoY change.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | 4Y CAGR |
|---|---|---|---|---|---|---|
| Total Assets | $177.13B13.9%up Benchmark median 5.6% | $155.51B3.1%up Benchmark median 3.4% | $150.78B2.7%down Benchmark median 4.1% | $155.04B15.7%down Benchmark median 2.2% | $183.89B8.2%up Benchmark median 6.7% | -0.9% Benchmark median 4.7% |
| Total Liabilities Median of 357 / 498 | $164.17B15.0%up Benchmark median 6.4% | $142.72B2.8%up Benchmark median 1.9% | $138.89B3.4%down Benchmark median 2.9% | $143.78B16.3%down Benchmark median 2.0% | $171.87B8.6%up Benchmark median 5.2% | -1.1% Benchmark median 4.4% |
| Stockholders' Equity | $12.96B1.3%up Benchmark median 6.8% | $12.79B7.5%up Benchmark median 5.4% | $11.90B5.7%up Benchmark median 7.3% | $11.26B6.3%down Benchmark median 2.5% | $12.02B2.8%up Benchmark median 9.0% | 1.9% Benchmark median 6.1% |
| Cash & Equivalents | $5.87B25.6%up Benchmark median 5.2% | $4.68B2.4%down Benchmark median 1.9% | $4.79B3.0%up Benchmark median 6.7% | $4.65B52.3%up Benchmark median -8.6% | $3.06B30.4%down Benchmark median -2.9% | 17.7% Benchmark median 2.0% |
| Total Debt | — | — | — | — | — | — Benchmark median 4.3% |
Cash Flow Statement
5 annual periodsChip: YoY change.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | 4Y CAGR |
|---|---|---|---|---|---|---|
| Operating Cash Flow | $5.53Bn/m Benchmark median 6.3% | negative: -$0.49B118.5%down Benchmark median 4.8% | $2.63B9.7%up Benchmark median 9.9% | $2.39B76.4%up Benchmark median -0.7% | $1.36B28.5%down Benchmark median 10.7% | 42.1% Benchmark median 7.0% |
| Capital Expenditures | $74.00M27.1%down Benchmark median 5.4% | $101.50M12.9%down Benchmark median 2.8% | $116.50M9.4%down Benchmark median 11.3% | $128.60M34.7%up Benchmark median 14.0% | $95.50M29.7%down Benchmark median 8.1% | -6.2% Benchmark median 9.0% |
| Free Cash Flow Median of 378 / 498 | $5.46Bn/m Benchmark median 7.3% | negative: -$0.59B123.4%down Benchmark median 6.1% | $2.51B10.8%up Benchmark median 8.8% | $2.26B79.6%up Benchmark median -11.3% | $1.26B28.4%down Benchmark median 10.2% | 44.3% Benchmark median 4.9% |
n/m: not meaningful — the base (the prior year, or the first year for the CAGR) was zero or negative, or a per-share figure’s share basis changed (stock split). “—” means the figure is not available.
Benchmark median = median of the companies in the benchmark universe on Dec 31 of each fiscal year, from their own 10-K filings; a change counts only companies whose prior year was positive. Each median uses every member that reports the line item; where fewer than 80% do (banks and insurers file no gross profit), the row names how many. Published where at least 250 companies report it. Updated 2026-10-27. This compares reported figures, not share-price returns. Methodology
Ratios & valuation
FY2025Every ratio read two ways: Wall Street’s popular formula and the value investor’s stricter one. Same question, same unit. Pick a ratio.
Valuation · Earnings yield
What a dollar of market value earned
6.4%
Wall Street
on net earnings
FY2024 9.5%
20.8%
Value investor
on free cash flow
FY2024 negative: −2.8%
Gap +14.4 pts: Value-investor figure 14.4 points higher
How it’s calculated
Wall Street · on net earnings
Diluted EPS ÷ fiscal-year-end share price (1 ÷ P/E)
pe_ratio (ratio table)
P/E 15.6×Value investor · on free cash flow
(Operating cash flow − capital expenditures) ÷ market capitalisation (fiscal-year-end close × weighted-average diluted shares)
free cash flow ÷ market cap
Valuation · Book yield
Net assets behind a dollar of market value
49.3%
Wall Street
on book equity
FY2024 61.8%
46.6%
Value investor
on tangible book
FY2024 58.4%
Gap −2.7 pts: Value-investor figure 2.7 points lower
How it’s calculated
Wall Street · on book equity
Book value of equity ÷ market capitalisation (1 ÷ P/B)
pb_ratio (ratio table)
P/B 2.0×Value investor · on tangible book
Tangible book value (equity less goodwill and intangibles) ÷ market capitalisation
tangible_book_value_per_share ÷ (pb_ratio × book_value_per_share)
Quality · Return on capital
Profit earned on the money in the business
13.5%
Wall Street
ROE: net income ÷ equity
FY2024 16.5%
— Not reported
Value investor
ROIC: after-tax operating profit ÷ invested capital
FY2024 — Not reported
How it’s calculated
Wall Street · ROE: net income ÷ equity
Net income ÷ average stockholders' equity (start and end of year), including noncontrolling interests. Buybacks shrink equity and lift it.
return_on_equity (ratio table)
Value investor · ROIC: after-tax operating profit ÷ invested capital
Operating profit after tax ÷ invested capital (total assets − cash − non-interest-bearing current liabilities), so leverage cannot flatter it
roic (ratio table)
Quality · Cash margin
Cash profit kept from each dollar of sales
— Not reported
Wall Street
EBITDA margin
FY2024 — Not reported
67.5%
Value investor
Free-cash-flow margin
FY2024 negative: −7.1%
How it’s calculated
Wall Street · EBITDA margin
EBITDA ÷ revenue
ebitda ÷ revenue
Value investor · Free-cash-flow margin
(Operating cash flow − capital expenditures) ÷ revenue: taxes, interest, working capital and capex all paid
free cash flow ÷ revenue
Each ratio measures one thing two ways, in the same unit: the popular formula, then a stricter one, so a lower figure is the stricter reading. Gap = value-investor figure minus Wall Street figure, from the figures shown.
Price-based ratios use the fiscal-year-end closing price. Free cash flow = operating cash flow − capital expenditures (we compute it; filings rarely report it). n/m = not meaningful (denominator ≤ 0); “—” = not reported. Each ratio’s formulas are under “How it’s calculated”.
Smart money
Showing the most recent 5 annual periods. Get longer history on the Pro plan, or the full history (1993–present) plus the smart-money dataset and webhooks on Institutional.
Peers, filings & research
Research Reports
No published research on NTRS yet.
Reports appear here as analysts publish research on this company — built with Valuein's agentic workflows on data pinned to its SEC filing. Be the first: run equity_research_brief on NTRS and publish the result to your public profile.
Cite this page
Data as of Oct 31, 2026. Canonical address: https://valuein.biz/data/NTRS
Valuein. (2026, October 31). NORTHERN TRUST CORP (NTRS) financial statements, earnings power and smart-money summary [Data set]. Source: SEC EDGAR filings. https://valuein.biz/data/NTRS
@misc{valuein_ntrs_2026,
author = {{Valuein}},
title = {NORTHERN TRUST CORP (NTRS) financial statements, earnings power and smart-money summary},
year = {2026},
howpublished = {\url{https://valuein.biz/data/NTRS}},
note = {Data as of 2026-10-31; source: SEC EDGAR filings}
}10-K filed Feb 24, 2026 · accession 0000073124-26-000016
Agents: every figure Valuein's tools return carries a fact_id that traces to its SEC filing.
point-in-time · survivorship-free · every number traceable to its SEC filing
Index names are trademarks of their owners; Valuein is not affiliated with or endorsed by any index provider.